f/长假远行 2005-05-08 06:38

奶糖组五一神农架穿越财务报告

本次穿越一行12人,人员如下:
一天
蓬蓬
弹头
呆少
木兰舟
六月雪
黛二
花满楼
路漫漫
奶糖
游艺
山水君
财务报告如下:
4.30日:
[$nbsp][$nbsp][$nbsp][$nbsp]深圳---武昌火车票:272+80(手续费)=352元
[$nbsp][$nbsp][$nbsp][$nbsp]公用物资:531/10=53元/人(药品,食物,煤气等)
[$nbsp][$nbsp][$nbsp][$nbsp]共支出:405元/人
5.1日:
[$nbsp][$nbsp][$nbsp][$nbsp]收入:每人收300*12=3600元,一天+蓬蓬交100公用物资费用=3700元。
[$nbsp][$nbsp][$nbsp][$nbsp]支出:武昌--宜昌:80/人*12=960
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]宜昌中饭:105元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]宜昌---木鱼镇:800(包16座依唯柯)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]红星二锅头:3*3=9元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]红塘+胡萝卜+鸡蛋+姜=11.8元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]锅(两个)=20元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]木鱼晚饭=200元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]木鱼住宿:300元(50*6)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]共支出:2405.8元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:1294.2元
5.2日:
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]收入:200*12=2400+1294.2(5.1日节余)=3694.2元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]支出:木鱼----彩旗保护站租车:180*2=360元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]进山费:150*12=1800元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]向导费:300*2=600元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]共支出:2760元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:934.2元
5.3日:山上,无支出
5.4日:
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]收入:200*7=1400元+5.2日节余934.2=2334.2元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]支出:彩旗---木鱼包车下山:100*2=200元。
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:734.2元。
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]退一天+蓬蓬:62*2=122元(节余734.2/12=61.183/人)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]退山水君:61元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:734.2-122-61=551.2元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]樱桃+枇杷:36元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:551.2-36=515.2元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]退呆少+弹头:115元(515.2/9=57.24元/人)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]注:一天/蓬蓬/弹头/呆少/山水君=5人已经离队,剩下7人同行
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]木鱼----松柏:70*2=140元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]松柏住宿:70*3=210元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]松柏晚饭:170元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]共支出:1054元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]节余:1280.2
5.5日:
[$nbsp][$nbsp][$nbsp]收入:5.4日节余1280.2元
[$nbsp][$nbsp][$nbsp]支出:松柏早餐:25.7元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]牛奶:2*7=14元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]公用面纸:5.5元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]松柏---房县:220元(包车)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]房县中饭:66元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]房县--武当镇:22*7=154元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当晚饭:100+15元(烧烤)=115元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当零食:62.9元(啤酒,瓜子,花生,牛奶等)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当住宿:10*7+10元(行李保管费用)=80元
[$nbsp][$nbsp][$nbsp]共支出:743.1元
[$nbsp][$nbsp][$nbsp]节余:537.1元
5.6日:
[$nbsp][$nbsp][$nbsp]收入:300*7=2100元+5.5日节余537.1=2637.1元
[$nbsp][$nbsp][$nbsp]支出:武当早餐:16元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当正门门票:72*7=504元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]金顶门票:10*-7=70元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当镇---南岩来回:110元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当---襄樊:40*7=280元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武当镇零食:35.9(牛奶,果汁,饼等,用于车上吃)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]襄樊住宿:85*2+95=265元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]襄樊晚饭:78元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]的士:3*2=6元
[$nbsp][$nbsp][$nbsp][$nbsp]共支出:1364.9
[$nbsp][$nbsp][$nbsp][$nbsp]节余:1272.2元
5.7日:
[$nbsp][$nbsp][$nbsp]收入:120*7=840元+1272.2(5.6日节余)=2112.2元
[$nbsp][$nbsp][$nbsp]支出:襄樊零食:30.8(面包,蛋糕,果汁,牛奶,用于车上吃)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]襄樊---汉口:100*7=700元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]汉口---武昌:18元(公共汽车)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武昌晚饭:147元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]武昌零食:101.8元(啤酒,花生,瓜子,雪糕等)
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]火车票:159*7=1113元
[$nbsp][$nbsp][$nbsp]共支出:2110.6
[$nbsp][$nbsp][$nbsp]节余:1.6元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]
7人团体个人支出:405+300(5.1日收)+200(5.2日收)+200(5.4日收)
                          +300(5.6日收)+120(5.7日收)=1525元
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]
[$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp][$nbsp]

已归档
点赞 0
12 评论
共 12 条评论
帖子已归档
Avatar
奶糖 2005-05-08 06:44

详尽,已阅无异议:D:D

Avatar
游艺 OP 奶糖 2005-05-08 06:46

:?)上班不困???还有功夫上来??:D

Avatar
黛二 2005-05-08 07:33

我开会时都打瞌睡了:PB)

Avatar
游艺 OP 黛二 2005-05-08 07:51

哈哈,我睡了好几个小时呢:D

Avatar
奶糖 2005-05-08 08:09

本次用M比预期超支25元,向各位团友道个谦了:D:D

Avatar
路漫漫 2005-05-08 08:49

辛苦了,工作了一晚上, 今天这么快就出报告了:D

Avatar
游艺 OP 路漫漫 2005-05-08 12:59

惭愧啊,整一个混沌状态工作,;)哈哈。工作状态不佳直接导致战果:(:D

Avatar
弹头 2005-05-08 11:15

辛苦,辛苦,
作业和PP随后就上!

Avatar
山水君 2005-05-09 04:42

来自河南的问候:游艺MM辛苦了。各位色驴辛苦了。有时间时要好好看看PP及作业,再次感受神农架穿越之精彩:D:D

Avatar
游艺 OP 山水君 2005-05-10 03:51

哈哈,你的军刀没有了,不是说你要请我们大家吃饭的嘛,不是只看作业和PP就可以的哦:D

Avatar
山水君 游艺 2005-05-11 04:51

555,超级军刀没有了?咳,留下饭钱买军刀吧,要不以后出去没有防身的东东了:D:D